ARIES parametric/systems calculations (ver. 11.p)25-May-1995 

       
 ECONOMIC BASIS 
  Costing reference year                                 1992
  Construction lead time (y)                                6
  Escalation/general-inflation rate (%/y) [nominal]    0.0500
  Escalation/general-inflation rate (%/y) [constant]   0.0000
  Ave. cost of money (AFUDC), xCOM (%/y) [nominal]     0.1135
  Ave. cost of money (AFUDC), xCOM (%/y) [constant]    0.0605
  Capitalization factor, fcap  [nominal]               0.5614
  Capitalization factor, fcapo [constant]              0.1651
  Interest during construction, fIDC [nominal]         0.3178
  Interest during construction, fIDC [constant]        0.1652
  Dollar discount rate, dis  [nominal]                 0.0957
  Dollar discount rate, diso [constant]                0.0435
  Fixed charge rate, FCR [nominal]                     0.1637
  Fixed charge rate, FCR [constant]                    0.0965
  FW/B neutron end-of-life fluence (MW y/m^2)         16.4000
 
  Acc. #  Spares Allowance 
   21.98        0.0200
   22.98        0.0200
   23.98        0.0200
   24.98        0.0400
   25.98        0.0300
   26.98        0.0000
 
    Year  Price Deflator 
   1980         1.0000
   1981         1.0963
   1982         1.1623
   1983         1.2069
   1984         1.2523
   1985         1.2994
   1986         1.3279
   1987         1.3699
   1988         1.4154
   1989         1.4738
   1990         1.5500
   1991         1.5934
   1992         1.6348
 
   Indirect Cost Factors: 
   LSA=  1       2       3       4  
  Acc.:
   91   0.1130  0.1200  0.1280  0.1510 x TDC [90]
   92   0.0520  0.0520  0.0520  0.0520 x TDC [90]
   93   0.0520  0.0600  0.0640  0.0870 x TDC [90]
   94   0.1826  0.1848  0.1866  0.1935 x TDC [90+91+92+93]
   95   0.0000  0.0000  0.0000  0.0000 x TDC [90+91+92+93+94]
   96   0.2050  0.2391  0.2565  0.2808 x TDC [90+91+92+93+94]
   97   0.2651  0.2736  0.2787  0.2915 x TDC [90+91+92+93+94+95+96]
   98   0.0000  0.0000  0.0000  0.0000 x TDC [90+91+92+93+94+95+96]